[Jbmw21]

It's my first M car and jus need help if numbers are correct thanks went to local dealer

Msrp- 85,700
Selling price 85,700
Residual- 58%
Residual amount is 49,706
Total cash out of pocket is 5,865.
36 month term 10,000 miles
Sales tax NJ $3,397.95
Reg fee 304.50
Bank fee 925
Doc fee 389
Tire tax 6.00
Monthly payment 1185

Wanna no if it's a good deal ? Thanks